Portfolio Lifecycle

Growth Amortization (Pre-Retirement)

YearAgeContrib.One-Time Exp.GrowthEnd Balance

Retirement De-accumulation Flow

AgeAnnual WithdrawalSourcesTaxable FlowRoth Flow401k FlowTotal Int.